News
Sbarro, Inc. Announces Results of Operations for the Year Ended December 31, 2006

Sbarro, Inc. Announces Results of
    Operations for the Year Ended December 31, 2006

 

Melville, New York – April 2, 2007 - Sbarro, Inc. (the  "Company") announced today results of operations for the year ended December  31, 2006.  Revenues were $354.4 million for  the year ended December 31, 2006 as compared to $348.7 million for the year  ended January 1, 2006.  Same-store sales  growth was 4.4% for the year ended December 31, 2006.  Net Income was $9.9 million, for the year  ended December 31, 2006 as compared to $1.4 million for the year ended January  1, 2006. 

EBITDA was $55.1 million for the  year ended December 31, 2006 as compared to $49.1 million for the year ended  January 1, 2006.  Included as an expense  in EBITDA was $2.8 million and $0.7 million for 2006 and 2005, respectively  related to a long term incentive plan for our Chief Executive Officer.
  EBITDA as calculated in  accordance with the terms of the bank credit agreement was $60.3 million for  December 31, 2006 as compared to $52.1 million for the year ended January 1,  2006.  Attached hereto as Exhibit A is a  reconciliation of net income for the year ended December 31, 2006 to EBITDA and  EBITDA as calculated in accordance with our bank credit agreement for the same  period, as these are considered non-GAAP measures.
  Peter Beaudrault, Chairman of the  Board of Sbarro commented, "We are pleased with the continuing improvements in  both revenues and EBITDA that our team has achieved in 2006.  We look forward to continuing to improve these  trends as the team continues to capitalize on the improvements made system wide  over the last three years."

On January 31, 2007, MidOcean SBR  Acquisition Corp., an indirect subsidiary of MidOcean SBR Holdings, LLC  ("Holdings"), an affiliate of MidOcean Partners III, L.P., and certain of its  affiliates ("MidOcean") merged with and into the Company (the "Merger") in  exchange for consideration of $450 million in cash, subject to certain  adjustments.  Upon consummation of the  Merger, all of the outstanding common stock of the Company became owned by Sbarro Holdings LLC, a subsidiary of Holdings.
In addition, the former shareholders  received a distribution of the cash on hand in excess of (i) $11 million, plus (ii)  all amounts required to be paid in connection with the special event bonuses.
Upon consummation of the Merger,  the Company transferred interests in certain non-core assets to a newly formed  company owned by certain of our former shareholders. There was no additional  consideration given for the transfer of these assets as they were treated as a  dividend.  The assets and related costs  the interests in 401 Broadhollow Realty Corp.  and 401 Broadhollow Fitness Center Corp., which own the corporate headquarters  of the Company, the fitness center and the assets of the Sbarro Café located at  the corporate headquarters;   a parcel of undeveloped real property located in  East Northport, New York;   the interests in Boulder Creek Ventures LLC and  Boulder Creek Holdings, LLC, which own a 40% interest in a joint venture that  operates 15 steakhouses under "Boulder Creek" and other names; and   the interest in Two Mex-SS, LLC, which owns a  50% interest in a joint venture that operates two tex-mex restaurants under the  "Baja Grill" name.

Certain statements in this press release are  forward-looking statements within the meaning of Section 27A of the Securities  Act of 1933, as amended, and Section 21E of the Securities Exchange Act of  1934, as amended.  Forward looking  statements may be identified by the words "believe," "expect," "anticipate,"  "project," "plan," "estimate," "will," or "intend" and similar  expressions.  These forward-lookingstatements involve known and  unknown risks, uncertainties and other factors that may cause the actual results,  performance, achievements or transactions of Sbarro and its affiliates or  industry results to be materially different from any future results,  performance, achievements or transactions expressed or implied by such  forward-looking statements.  Such risks,  uncertainties and other factors relate to, among others, unanticipated  operating costs and effects of general and local economic and real estate  conditions.  Additional information or  factors which could impact Sbarro's forward-looking statements contained herein  are included in Sbarro's filings with the Securities and Exchange Commission. You  should not place undue reliance on these forward-looking statements, which  speak only as if the date of this communication.  The companies assume no obligation to update  or supplement forward-looking statements that become untrue because of subsequent  events.

  About the Company
 
  Based in Melville, New York,  we believe we are the world's leading Italian quick service restaurants concept  and the largest shopping mall-focused restaurants concept in the world.  We have approximately 984 restaurants in 36 countries.  Sbarro restaurants feature a menu of popular Italian food, including pizza, a  selection of pasta dishes and other hot and cold Italian entrees, salads, sandwiches,  drinks and desserts. Additional information is available at http://www.sbarro.com/
  Financial schedules to follow

# # #
  Anthony J. Puglisi
  Vice President – Finance
  and Chief Financial Officer
  (631) 715-4100

 

Sbarro, Inc.
  2006 EBITDA Reconciliation
  (unaudited)

EBITDA represents  earnings before interest income, interest expense, taxes, depreciation and  amortization.  EBITDA should not be  considered in isolation from, or as a substitute for, net income, cash flow  from operations or other cash flow statement data prepared in accordance with  United States generally accepted accounting principles "GAAP" or as a measure  of a company's profitability or liquidity. Rather, we believe that EBITDA  provides relevant and useful information for analysts and investors in our  10.375% Notes in that EBITDA is one of the factors in the calculation of our  compliance with the ratios in the indenture under which our 10.375% Notes are  issued.   Our calculation of EBITDA may  not be comparable to a similarly titled measure reported by other companies,  since all companies do not calculate this non-GAAP measure in the same manner.  Our EBITDA calculations are not intended to represent cash provided by (used  in) operating activities since they do not include interest and taxes and  changes in operating assets and liabilities, nor are they intended to represent  a net increase in cash since they do not include cash provided by (used in)  investing and financing activities.
  The following table  reconciles our net income for the year ended December 31, 2006 to EBITDA and  EBITDA as defined in the Credit Agreement for the same period which we believe 

    Net Income                                            $ 9,858
    Interest Expense                                   30,783
    Interest Income                                    (2,733)            
    Income Taxes                                               644  
    Depreciation and  amortization       16,561            
    EBITDA                                                 $55,113                               
   
    EBITDA  relating to withdrawn assets
    or eliminated expenses(1)                                   3,734
    Asset  impairment, restaurant closings
    and store pre-opening costs(2)                           1,428     
   
    EBITDA  in accordance with the bank
    credit agreement                                              $60,275 

  ______________
(1) "Eliminated  expenses"  refers to certain costs and expenses related to our  former shareholders including salaries, bonuses, benefits, payroll taxes and  travel and entertainment and an accrual for a special incentive award that was  reversed in 2007 as it was terminated in connection with the Merger. 

(2) Adjustment to exclude  asset impairment charges and restaurant closing costs of $883,000, pre-opening  costs of $442,000 and the net negative EBITDA for four underperforming  restaurants closed in 2006 of $103,000.

Click here to view the chart for the 2006 Fiscal Year.